Dream Homes Team, powered by CompassSamuel Foote DRE #02081916

Your assumptions

Scroll inside this box for all inputs. Results update as you go, and the bar at the bottom shows the outcome.

Nobody has a crystal ball. The market is always changing, and these numbers are estimates for example and educational purposes only. They depend on the assumptions you enter and aren’t a guarantee of future home prices, interest rates, or rents, or financial, tax, or legal advice.

The bottom line over 5 years
    Keep renting
    Return on your home
    Compared with renting
    Vs. renting
    What you end up with
    Money gone for good
    Cash put in at closing
    Buy today
    Return on your home
    Compared with renting
    Vs. renting
    What you end up with
    Money spent on interest and other costs
    Cash put in at closing
    Wait, then buy
    Return on your home
    Compared with renting
    Vs. renting
    What you end up with
    Money spent on rent, interest, and other costs
    Cash put in at closing
    Enter your own numbers ↓

    Estimated monthly payment if you buy today
    per month, all-in

    Buy today details
    Purchase price
    Seller credit used
    Payment today (all-in)
    Payment after refinance
    VA funding fee (financed)
    Wait, then buy details
    Price after waiting
    Increase vs. today
    Payment after buying
    Rent paid before buying
    VA funding fee (financed)

    What you’d have over time

    If you sold at that point, after selling costs. Hover or tap to see money spent so far.

    Keep renting Buy today Wait

    To compare fairly, the renter has the same monthly budget as the buyer and keeps whatever they don’t spend on rent. Owners’ lines show home equity after selling costs, so they start below the renter and climb as the home gains value and the loan is paid down. Where a line crosses the renter’s, buying pulls ahead.

    Where the money goes over 5 years

    Money that doesn’t come back, compared with what each path builds.

    Keep renting Buy today Wait, then buy
    Rent paid$0
    Interest, property tax, insurance, HOA, PMI$0
    Closing, refinance and selling costs$0
    Estimated tax savings$0
    Money you don’t get back
    Home appreciation$0
    Growth on down payment and closing costs invested
    Monthly investing: amount added$0
    Monthly investing: growth$0
    Net cost after home value gained
    Compared with rentingBaseline
    Samuel Foote
    Samuel Foote, REALTOR®
    Compass · DRE #02081916 · San Diego County

    Every situation is different. I’m happy to run these numbers with you using real rates, real rents, and homes you’re actually considering.

    Run my numbers with Sam

    Disclaimer: The real estate market is always changing, and no one can predict the future. This calculator is for example and educational purposes only. Results depend entirely on the assumptions entered and are not a prediction or guarantee of future home prices, interest rates, rents, or investment returns. It is not financial, tax, legal, or lending advice. Tax savings are a rough federal estimate based on 2026 brackets; consult a tax professional. Loan terms, seller credit limits, PMI, VA funding fees, and refinance eligibility vary by lender and loan program; confirm with your lender. Samuel Foote, REALTOR®, Compass, DRE #02081916.

    How this is calculated

    The big picture
    • Same budget for everyone. Everyone has the same monthly budget as the buy-today payment. Renters keep whatever they don’t spend on rent.
    • You sell at the end. Results assume the home is sold at the end of the time frame you pick.
    • Your down payment isn’t a cost. The down payment and the principal you pay down become equity, and you get them back when you sell.
    Buying, selling, and refinancing
    • Buying: closing costs are 3% of the price.
    • Selling: costs are 7% of the sale price, including agent commissions, title, and escrow.
    • Refinancing: today’s buyer refinances the month rates drop, pays 1.5% of the loan, and has the lower payment from then on.
    Home prices
    • Normal growth: home values rise at the current growth rate every year.
    • Hot market: if rates drop, the hot-market increase is added over the next 12 months. It raises the value of every home, including one bought today. It only applies if the rate after waiting is lower than today’s rate.
    • Waiting buyer: keeps renting until they find a home, then pays whatever prices have risen to.
    Ongoing costs
    • Property tax: based on the purchase price and rises 2% a year (Prop 13).
    • HOA and insurance: rise each year at the rates you set. Mello-Roos goes in the HOA field.
    • Maintenance: a set percentage of the home’s value each year (0.75% by default), so it rises as the home gains value.
    • Tax savings: a rough federal estimate. Your tax bracket times the mortgage interest and property tax above the standard deduction. State taxes aren’t included.
    VA loans
    • No PMI, and as little as 0% down.
    • Funding fee: 2.15% for a first VA loan or 3.3% after that with under 5% down; 1.5% with 5% down; 1.25% with 10% down. It’s added to the loan. A VA streamline refinance adds 0.5%. Usually waived with a VA disability rating.
    Renter investing (optional)
    • Down payment money: can be invested instead of sitting in the bank.
    • Monthly investing: comes out of the money the renter already saves by renting, so only the investment growth is added.
    Not included
    • Taxes on investment gains.
    Results ↑

    Want a second set of eyes on a real property? Sam can run these numbers with you using current rates, real comps, and your goals.

    Talk with Sam